For the Month of July 2014
|
|
File No. 000-54598 |
Dated: 7/10/14 | By: /s/ Kathi Niffenegger |
Kathi Niffenegger | |
Chief Financial Officer |
|
·
|
Cash Position: Cash and cash equivalents as of May 31, 2014 were $14.8 million, compared to $ 7.9 million at year-end August 31, 2013. The Company believes current cash will be sufficient to meet estimated working capital requirements and fund planned program development through 2015. During the nine months ended May 31, 2014, the Company received $7 million gross proceeds under private placements (with $5 million of the September 2013 private placement subscribed and received prior to August 31, 2013) and $4.2 million gross proceeds from the exercise of warrants and options.
|
|
·
|
As of May 31, 2014, Stellar had shareholders equity of $11.1 million and approximately 78 million shares outstanding.
|
|
·
|
Revenues: Revenues were $102,581 in the third quarter and $252,848 for the nine months ended May 31, 2014 compared to $73,214 and $250,422 in the comparable periods in 2013. Stellar completed the NSF Phase IIB grant during the first quarter of 2014 and generated additional contract and commercial sales revenue during the second and third quarter.
|
|
·
|
R&D Expenses: Research and development expenses were $462,129 in the third quarter of 2014 and $1.37 million in the nine months ended May 31, 2014, compared to $178,202 and $684,662 in the comparable periods in 2013. The increase in R&D expense was largely due to an increase in method development activities for vaccine manufacturing during the period related to the C. diff active immunotherapy research program.
|
|
·
|
Other Operating Expenses: Other operating expenses totaled $864,485 in the third quarter of 2014 and $2.98 million in the nine months ended May 31, 2014, compared to $582,152 and $1.74 million in the comparable periods in 2013. The increase was primarily attributable to a higher level of activity, addition of key personnel, vesting and timing of stock options, and discontinuation of the temporary voluntary salary reduction that were initiated in the prior comparison period.
|
|
·
|
Net Income (Loss): Net income was $1.81 million for the third quarter of 2014 and a net loss of $3.8 million for the nine months ended May 31, 2014, compared to net loss of $1.17 million and $5.58 million for the comparable periods in 2013. The decrease of $2.98 million in net loss for the third quarter of 2014, and cumulative decrease of $1.78 million net loss for the nine months ended May 31, 2014 were substantially affected by fluctuations in noncash change in fair value of warrant liability. During the three months ended May 31, 2014, there was a gain on fair value of warrant liability of $3.02 million (2013 - loss of $353,119) for a net fluctuation of $3.38 million additional gain than the prior period. The gains and losses in these periods are a reflection of the Company’s share price fluctuations with increases in share prices causing greater warrant liability and a loss on fair value of warrant liability, while decreases in share prices cause a gain on fair value of warrant liability. Changes in fair value of warrant liability have no impact on cash flow. If the warrants are exercised, the warrant liability is reclassified to share capital. If the warrants expire, the decrease in warrant liability offsets the changes in fair value.
|
|
·
|
Collaborations and KLH Supply Agreements: Stellar KLH™ is currently used by the Company’s biopharma partners as the carrier molecule in certain new immunotherapies in clinical development for cancer, autoimmune disease and inflammatory disease. Those programs continued to progress in 2014 and Stellar met all contract requirements related to supply and/or development of KLH protein for those product candidates. In addition, Stellar continues to strengthen its collaboration expansion with biopharma companies as their immunotherapy programs advance in the clinic to later stages of development and potential regulatory submissions. These strategic collaborations represent multiple commercial pathways for Stellar including future growth of core business sales and close involvement in the development of new KLH-based immunotherapies.
|
|
·
|
C. diff Active Immunotherapy Program:: During the first half of 2014, Stellar successfully advanced its C. diff active immunotherapy program in key preclinical areas including early process development and the scale-up and transfer of essential manufacturing methods to a contract manufacturing organization (CMO). The goal of this stage of product development is to establish scalable processes necessary to support GMP production of a PS-KLH conjugate vaccine candidate. In the second half of 2014, the Company will focus on completing certain IND-enabling milestones such as identification of appropriate PS-KLH formulation, demonstration of dose ranging and safety, intermediary scale-up and manufacturing of test material in preparation for clinical production.
|
Condensed Interim Consolidated Statements of Financial Position
|
||||||||
(Unaudited - Prepared by Management)
|
||||||||
(Expressed in US Dollars )
|
||||||||
May 31,
|
August 31,
|
|||||||
2014
|
2013
|
|||||||
Assets:
|
||||||||
Cash and cash equivalents
|
$ | 14,785,468 | $ | 7,859,889 | ||||
Other current assets
|
182,039 | 274,633 | ||||||
Noncurrent assets
|
538,258 | 378,836 | ||||||
Total Assets
|
$ | 15,505,765 | $ | 8,513,358 | ||||
Liabilities and Shareholders' Equity (Deficiency):
|
||||||||
Accounts payable and accrued liabilities
|
$ | 492,970 | $ | 454,063 | ||||
Warrant liability, including current portion
|
3,859,412 | 11,200,807 | ||||||
Shareholders' equity (deficiency)
|
11,153,383 | (3,141,512 | ) | |||||
Total Liabilities and Shareholders' Equity (Deficiency)
|
$ | 15,505,765 | $ | 8,513,358 |
Condensed Interim Consolidated Statements of Loss and Comprehensive Loss
|
||||||||||||||||
(Unaudited - Prepared by Management)
|
||||||||||||||||
(Expressed in US Dollars )
|
||||||||||||||||
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
May 31,
|
May 31,
|
May 31,
|
May 31,
|
|||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Revenues:
|
||||||||||||||||
Contract income
|
$ | 60,000 | $ | 15,000 | $ | 147,000 | $ | 45,000 | ||||||||
Commercial sales
|
42,581 | 12,050 | 69,269 | 51,275 | ||||||||||||
Grant revenue
|
- | 46,164 | 36,579 | 154,147 | ||||||||||||
Total Revenues
|
102,581 | 73,214 | 252,848 | 250,422 | ||||||||||||
Costs of Production, Aquaculture and Grants
|
135,351 | 101,964 | 353,919 | 366,387 | ||||||||||||
Gross Margin (Loss)
|
(32,770 | ) | (28,750 | ) | (101,071 | ) | (115,965 | ) | ||||||||
Operating Expenses:
|
||||||||||||||||
Research and development
|
462,129 | 178,202 | 1,370,581 | 684,662 | ||||||||||||
Other operating expenses
|
864,485 | 582,152 | 2,982,529 | 1,741,517 | ||||||||||||
Total Operating Expenses
|
1,326,614 | 760,354 | 4,353,110 | 2,426,179 | ||||||||||||
Other Income (Loss):
|
||||||||||||||||
Foreign exchange gain (loss)
|
141,700 | (30,389 | ) | (195,310 | ) | (60,343 | ) | |||||||||
Change in fair value of warrant liability
|
3,023,391 | (353,119 | ) | 822,919 | (2,981,740 | ) | ||||||||||
Interest income
|
16,583 | 1,075 | 43,223 | 3,708 | ||||||||||||
Income tax expense
|
9,000 | - | 21,200 | 800 | ||||||||||||
Net Income (Loss) and Comprehensive Income (Loss) for the Period
|
$ | 1,813,290 | $ | (1,171,537 | ) | $ | (3,804,549 | ) | $ | (5,581,319 | ) | |||||
Income (loss) per common share - basic and diluted
|
$ | 0.02 | $ | (0.02 | ) | $ | (0.05 | ) | $ | (0.11 | ) | |||||
Weighted average number of common shares outstanding
|
78,115,549 | 53,489,763 | 75,049,659 | 50,409,302 |
Condensed Interim Consolidated Statements of Cash Flows
|
||||||||
(Unaudited - Prepared by Management)
|
||||||||
(Expressed in US Dollars )
|
||||||||
Nine Months Ended
|
||||||||
May 31,
|
May 31,
|
|||||||
2014
|
2013
|
|||||||
Cash Flows Used In Operating Activities:
|
||||||||
Loss for the period
|
$ | (3,804,549 | ) | $ | (5,581,319 | ) | ||
Items not affecting cash:
|
||||||||
Amortization and depreciation
|
119,633 | 92,853 | ||||||
Share-based payments
|
899,461 | 521,987 | ||||||
Foreign exchange (gain) loss
|
26,778 | 23,597 | ||||||
Change in fair value of warrant liability
|
(822,919 | ) | 2,981,740 | |||||
Changes in non-cash working capital items
|
131,501 | (275,920 | ) | |||||
Net cash used in operating activities
|
(3,450,095 | ) | (2,237,062 | ) | ||||
Net cash provided by financing activities
|
10,681,507 | 2,992,413 | ||||||
Net cash used in investing activities
|
(279,055 | ) | (2,411 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents
|
(26,778 | ) | 36,746 | |||||
Net change in cash and cash equivalents
|
6,925,579 | 789,686 | ||||||
Cash and cash equivalents - beginning of period
|
7,859,889 | 998,998 | ||||||
Cash and cash equivalents - end of period
|
$ | 14,785,468 | $ | 1,788,684 |